| Revenue | SEK 1,6M | +40% |
| EBITDA | SEK 169K | +5% |
| Net profit | SEK 117K | +455% |
| Total assets | SEK 805K | -1% |
| Equity | SEK 272K | +75% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 5 | 153 | 603 | 613 | 1 075 | 1 104 | 1 551 |
| Staff expenses | — | — | — | — | — | — | — |
| EBITDA | −9 | 11 | −77 | 111 | 35 | 161 | 169 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −5 |
| EBIT | −9 | 11 | −77 | 111 | 35 | 161 | 164 |
| Net financials | — | — | −1 | −5 | −31 | −190 | −6 |
| Profit before tax | −9 | 11 | −78 | 106 | 4 | −29 | 158 |
| Tax | −0 | −3 | 2 | −10 | −5 | −4 | −41 |
| Net profit | −9 | 8 | −76 | 96 | −1 | −33 | 117 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 52 | 170 | 518 | 868 | 869 | 812 | 805 |
| Equity | 41 | 50 | 94 | 189 | 188 | 155 | 272 |
| Long-term debt | 9 | 27 | 250 | 421 | 386 | 381 | 274 |
| Short-term debt | 2 | 93 | 175 | 258 | 296 | 276 | 259 |
| Total debt | 11 | 120 | 425 | 679 | 682 | 657 | 533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Luvi AB | Company | 51.0% | 51.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Sven-Bertil Magnus Törnqvist | Chief Executive Officer | 0 companies |
| Pierre Karl Ingemar Gustafsson | Chairman | 0 companies |
| Carl Magnus Axel Törnqvist | Deputy Board Member | 0 companies |