| Revenue | SEK 8,2M | -2% |
| EBITDA | SEK -302K | -346% |
| Net profit | SEK -147K | -25% |
| Total assets | SEK 3,2M | +13% |
| Equity | SEK 53K | -73% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 170 | 8 152 | 7 467 | 8 383 | 8 184 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 357 | 599 | 442 | 123 | −302 |
| Depreciation & amort. | −666 | −501 | −503 | −256 | −7 |
| EBIT | −309 | 98 | −61 | −133 | −309 |
| Net financials | −41 | −7 | 7 | 16 | −64 |
| Profit before tax | −349 | 91 | 146 | −118 | −147 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −349 | 91 | 146 | −118 | −147 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 361 | 3 185 | 2 705 | 2 871 | 3 234 |
| Equity | 80 | 171 | 318 | 200 | 53 |
| Long-term debt | 367 | 373 | 389 | 404 | 429 |
| Short-term debt | 2 913 | 2 640 | 1 999 | 2 266 | 2 753 |
| Total debt | 3 280 | 3 013 | 2 388 | 2 670 | 3 182 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MV Chief Executive Officer | Chief Executive Officer | 2024 |
BO Authorized Recipient of Service | Authorized Recipient of Service | 2024 |
EC Chief Auditor | Chief Auditor | 2025 |
| Former (2) | ||
CL Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
MR Audit | Audit | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2024 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Vaupell Grene | Chief Executive Officer | 0 companies |
| Christian Louis Malholm | Chief Executive Officer | 0 companies |
| Bert Osvald Owald | Authorized Recipient of Service | 0 companies |
| Magnus Rolf Hahnsjö | Audit | 0 companies |
| Emma Christina Lindén | Chief Auditor | 0 companies |
| Bjørn Bach Eriksen | Board of Directors | 0 companies |
| Martin Kofoed Lundgaard | Board of Directors | 0 companies |
| Cresten Vaupell Grene | Deputy Board Member | 0 companies |