| Revenue | SEK 7,9M | -24% |
| EBITDA | SEK 1,2M | -51% |
| Net profit | SEK 1M | -34% |
| Total assets | SEK 6,1M | +12% |
| Equity | SEK 2M | -20% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 080 | 2 492 | 7 544 | 9 930 | 10 593 | 10 360 | 7 889 |
| Staff expenses | — | — | — | −5 573 | −6 893 | −5 535 | −3 360 |
| EBITDA | 474 | 658 | 3 436 | 1 155 | 306 | 2 422 | 1 175 |
| Depreciation & amort. | −0 | −0 | −0 | — | — | — | — |
| EBIT | 474 | 658 | 3 436 | 1 155 | 306 | 2 422 | 1 175 |
| Net financials | — | — | −1 | −1 | 4 | 10 | 4 |
| Profit before tax | 356 | 494 | 2 565 | 844 | 203 | 1 932 | 1 292 |
| Tax | −78 | −107 | −538 | −194 | −67 | −426 | −291 |
| Net profit | 278 | 387 | 2 027 | 650 | 137 | 1 506 | 1 001 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 161 | 1 709 | 5 520 | 5 061 | 3 949 | 5 444 | 6 077 |
| Equity | 742 | 701 | 2 642 | 2 115 | 1 626 | 2 533 | 2 034 |
| Long-term debt | 0 | 0 | 0 | — | — | — | — |
| Short-term debt | 300 | 725 | 1 725 | 1 495 | 764 | 853 | 2 098 |
| Total debt | 300 | 725 | 1 725 | 1 495 | 764 | 853 | 2 098 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK | Audit | 2025 | — | — |
EI Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Juniper River AB | Company | 80.0% | 80.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Kristina Sofia Witt | Audit | 0 companies |
| Elin Isabella Enfors-Kautsky | Chief Executive Officer | 0 companies |
| Liene Anita Leimanis Bartlett | Board of Directors | 0 companies |
| Erik Oskar Söderberg | Chairman | 0 companies |