| Revenue | SEK 10,4M | -24% |
| EBITDA | SEK -654K | -3165% |
| Net profit | SEK -655K | -158679% |
| Total assets | SEK 1,4M | -15% |
| Equity | SEK -464K | -343% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 7 337 | 10 175 | 13 957 | 16 637 | 15 873 | 13 731 | 10 442 |
| Staff expenses | — | — | — | — | −1 263 | −1 306 | −1 362 |
| EBITDA | −108 | 55 | 427 | −146 | 200 | 21 | −654 |
| Depreciation & amort. | −0 | −15 | −26 | −0 | −4 | −4 | −4 |
| EBIT | −108 | 40 | 401 | −146 | 196 | 18 | −658 |
| Net financials | — | −7 | −3 | −13 | −15 | −17 | −39 |
| Profit before tax | 22 | 161 | 398 | −58 | 22 | 1 | −655 |
| Tax | −5 | −35 | −90 | −0 | — | −1 | — |
| Net profit | 17 | 126 | 308 | −58 | 22 | 0 | −655 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 864 | 1 134 | 1 358 | 1 315 | 1 472 | 1 694 | 1 438 |
| Equity | 67 | 193 | 376 | 168 | 190 | 191 | −464 |
| Long-term debt | 80 | 252 | 0 | 184 | 205 | 540 | 944 |
| Short-term debt | 490 | 589 | 882 | 964 | 1 076 | 963 | 958 |
| Total debt | 570 | 841 | 882 | 1 148 | 1 281 | 1 503 | 1 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Odd Sailor Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Tibor Bondesson | Audit | 0 companies |
| Tomas Jörgen Arvidsson | Board of Directors | 0 companies |
| Agneta Liselott Arvidsson | Deputy Board Member | 0 companies |