| Revenue | SEK 47K | +120% |
| EBITDA | SEK -3,7M | -373% |
| Net profit | SEK -612K | +58% |
| Total assets | SEK 8,1M | -44% |
| Equity | SEK 1,1M | -35% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 379 | 368 | −0 | 21 | 47 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −353 | −636 | −553 | −781 | −3 694 |
| Depreciation & amort. | −117 | −341 | −358 | −356 | −349 |
| EBIT | −470 | −977 | −912 | −1 136 | −4 043 |
| Net financials | −147 | −136 | −194 | −326 | 3 431 |
| Profit before tax | −617 | −1 113 | −1 106 | −1 462 | −612 |
| Tax | −0 | −0 | — | — | — |
| Net profit | −617 | −1 113 | −1 106 | −1 462 | −612 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 174 | 15 229 | 15 271 | 14 475 | 8 091 |
| Equity | 1 440 | 428 | 202 | 1 739 | 1 127 |
| Long-term debt | 5 910 | 5 690 | 5 439 | 5 190 | 0 |
| Short-term debt | 8 823 | 9 112 | 9 630 | 7 545 | 6 964 |
| Total debt | 14 733 | 14 802 | 15 069 | 12 735 | 6 964 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CM Chief Auditor | Chief Auditor | 2022 – 2022 |
CL Chief Auditor | Chief Auditor | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Magnus Gustaf Kollberg | Chief Auditor | 0 companies |
| Carl Ludvig Gustaf Kollberg | Chief Auditor | 0 companies |
| Fredrik Johannes Rehn Olofsson | Board of Directors | 0 companies |
| Elsa Olivia Rehn Olofsson | Deputy Board Member | 0 companies |