| Revenue | SEK 4,9M | +7% |
| EBITDA | SEK -2,7M | -38% |
| Net profit | SEK -3,1M | -46% |
| Total assets | SEK 16,6M | +21% |
| Equity | SEK 360K | -48% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 5 626 | 7 383 | 8 352 | 2 629 | 4 553 | 4 883 |
| Staff expenses | — | — | — | — | — | — |
| EBITDA | −436 | 413 | 7 | −2 149 | −1 946 | −2 681 |
| Depreciation & amort. | −0 | −0 | −37 | −106 | −113 | −113 |
| EBIT | −436 | 413 | −30 | −2 255 | −2 059 | −2 794 |
| Net financials | — | — | −2 | −9 | −36 | −272 |
| Profit before tax | −436 | 413 | −32 | −2 264 | −2 095 | −3 066 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −436 | 413 | −32 | −2 264 | −2 095 | −3 066 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 849 | 1 862 | 6 602 | 10 797 | 13 718 | 16 647 |
| Equity | 64 | 477 | 445 | 581 | 686 | 360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 784 | 1 384 | 6 157 | 10 216 | 13 032 | 16 287 |
| Total debt | 784 | 1 384 | 6 157 | 10 216 | 13 032 | 16 287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Auditor | Chief Auditor | 2025 | — | — |
NK Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
William Nayis AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Gustaf Anders Andersson | Chief Auditor | 0 companies |
| Niklas Kenneth Makal | Audit | 0 companies |
| Johannes Tony Nayis | Deputy Board Member | 0 companies |
| Andriyas Nayis | Board of Directors | 0 companies |