| Revenue | SEK 7M | +0% |
| EBITDA | SEK 7M | +6% |
| Net profit | SEK -7K | -141% |
| Total assets | SEK 27,2M | -12% |
| Equity | SEK 16,9M | +244% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8 000 | 10 000 | 10 000 | 7 000 | 7 003 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 7 678 | 9 320 | 12 489 | 6 585 | 6 990 |
| Depreciation & amort. | −6 670 | −6 544 | −7 053 | −7 737 | −7 140 |
| EBIT | 1 008 | 2 776 | 5 436 | −1 152 | −150 |
| Net financials | −25 | −21 | −4 | 77 | 83 |
| Profit before tax | 8 | 2 723 | 2 282 | 50 | −7 |
| Tax | −2 | −562 | −174 | −33 | −0 |
| Net profit | 6 | 2 161 | 2 108 | 17 | −7 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 23 680 | 24 696 | 30 376 | 30 733 | 27 153 |
| Equity | 638 | 2 799 | 4 907 | 4 923 | 16 917 |
| Long-term debt | 15 096 | 14 500 | 12 000 | 15 750 | 0 |
| Short-term debt | 4 261 | 1 180 | 2 601 | 16 | 19 |
| Total debt | 19 357 | 15 680 | 14 601 | 15 766 | 19 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VH Chief Auditor | Chief Auditor | 2025 |
| Former (2) | ||
HP Chief Auditor | Chief Auditor | 2020 – 2022 |
PA Chief Auditor | Chief Auditor | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Board Member | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter von Knorring | Chief Auditor | 0 companies |
| Viktor Hans Erik Jessen Sjöström | Chief Auditor | 0 companies |
| Per Anders Örjan Karlsson | Chief Auditor | 0 companies |
| Ylva Birgitta Madelaine Johansson | Deputy Board Member | 0 companies |
| Nils Oskar David Johansson | Chairman | 0 companies |
| Martin Edvin Magnus Ljungdahl | Board of Directors | 0 companies |