| Revenue | SEK 8,3M | +2% |
| EBITDA | SEK -78K | -113% |
| Net profit | SEK -79K | -144% |
| Total assets | SEK 3M | +6% |
| Equity | SEK 288K | -22% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8 843 | 7 824 | 7 209 | 8 151 | 8 289 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 366 | 582 | 182 | 580 | −78 |
| Depreciation & amort. | −713 | −537 | −554 | −352 | −34 |
| EBIT | −347 | 45 | −372 | 228 | −112 |
| Net financials | −20 | −6 | −41 | −48 | −96 |
| Profit before tax | −367 | 39 | 88 | 180 | −79 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −367 | 39 | 88 | 180 | −79 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 732 | 2 746 | 2 472 | 2 821 | 2 993 |
| Equity | 61 | 100 | 188 | 368 | 288 |
| Long-term debt | 317 | 323 | 699 | 683 | 372 |
| Short-term debt | 3 354 | 2 323 | 1 585 | 1 769 | 2 333 |
| Total debt | 3 671 | 2 646 | 2 284 | 2 452 | 2 705 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MV Chief Executive Officer | Chief Executive Officer | 2024 |
BO Authorized Recipient of Service | Authorized Recipient of Service | 2024 |
EC Chief Auditor | Chief Auditor | 2025 |
| Former (2) | ||
MR Audit | Audit | 2022 – 2025 |
CL Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2024 | |
| Former (3) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Vaupell Grene | Chief Executive Officer | 0 companies |
| Bert Osvald Owald | Authorized Recipient of Service | 0 companies |
| Magnus Rolf Hahnsjö | Audit | 0 companies |
| Christian Louis Malholm | Chief Executive Officer | 0 companies |
| Emma Christina Lindén | Chief Auditor | 0 companies |
| Christian Louis Malholm | Board of Directors | 0 companies |
| Bjørn Bach Eriksen | Board of Directors | 0 companies |
| Martin Kofoed Lundgaard | Board of Directors | 0 companies |
| Cresten Vaupell Grene | Deputy Board Member | 0 companies |