| Revenue | SEK -2 | -100% |
| EBITDA | SEK -38K | -1369% |
| Net profit | SEK 11K | +154% |
| Total assets | SEK 452K | -8% |
| Equity | SEK 432K | +3% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 272 | 141 | 752 | 1 203 | 127 | 148 | −0 |
| Staff expenses | — | — | — | — | — | — | — |
| EBITDA | 252 | 106 | 517 | 48 | 133 | 3 | −38 |
| Depreciation & amort. | −33 | −79 | −44 | −174 | −58 | −24 | −24 |
| EBIT | 219 | 27 | 473 | −126 | 75 | −21 | −63 |
| Net financials | −6 | −9 | −14 | −8 | −3 | — | −2 |
| Profit before tax | 133 | 0 | 286 | −29 | 236 | −21 | 11 |
| Tax | −29 | −0 | −62 | −0 | −44 | −0 | −0 |
| Net profit | 104 | 0 | 224 | −29 | 192 | −21 | 11 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 666 | 593 | 1 181 | 1 154 | 619 | 491 | 452 |
| Equity | 154 | 54 | 278 | 249 | 441 | 420 | 432 |
| Long-term debt | 284 | 208 | 381 | 337 | 0 | 0 | — |
| Short-term debt | 148 | 233 | 252 | 402 | 178 | 71 | 20 |
| Total debt | 432 | 441 | 633 | 739 | 178 | 71 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Modéers Invest AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Pierre Alexander Polhammar | Audit | 0 companies |
| Lisa Maria Modéer | Deputy Board Member | 0 companies |
| Kjell Daniel Modéer | Board of Directors | 0 companies |