| Revenue | SEK 7,8M | -8% |
| EBITDA | SEK 1,3M | +189% |
| Net profit | SEK -20K | — |
| Total assets | SEK 5,1M | +25% |
| Equity | SEK 30K | -40% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 701 | 8 463 | 7 821 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −4 | −3 | 326 | 435 | 1 257 |
| Depreciation & amort. | −0 | −0 | −252 | −525 | −725 |
| EBIT | −4 | −3 | 74 | −90 | 532 |
| Net financials | — | — | −7 | −115 | 3 |
| Profit before tax | −4 | −3 | 67 | 0 | −20 |
| Tax | −0 | −0 | −13 | −0 | −0 |
| Net profit | −4 | −3 | 54 | 0 | −20 |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 | 1 | 4 932 | 4 084 | 5 090 |
| Equity | −1 | −4 | 50 | 50 | 30 |
| Long-term debt | 0 | 0 | 1 339 | 3 929 | 2 121 |
| Short-term debt | 4 | 4 | 3 543 | 105 | 2 938 |
| Total debt | 4 | 4 | 4 882 | 4 034 | 5 059 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MV Chief Executive Officer | Chief Executive Officer | 2024 |
BO Authorized Recipient of Service | Authorized Recipient of Service | 2024 |
EC Chief Auditor | Chief Auditor | 2025 |
| Former (3) | ||
CL Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
MR Audit | Audit | 2022 – 2025 |
CL Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2024 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Vaupell Grene | Chief Executive Officer | 0 companies |
| Christian Louis Malholm | Chief Executive Officer | 0 companies |
| Bert Osvald Owald | Authorized Recipient of Service | 0 companies |
| Magnus Rolf Hahnsjö | Audit | 0 companies |
| Christian Louis Malholm | Chief Executive Officer | 0 companies |
| Emma Christina Lindén | Chief Auditor | 0 companies |
| Martin Kofoed Lundgaard | Board of Directors | 0 companies |
| Björn Bach Eriksen | Board of Directors | 0 companies |
| Cresten Vaupell Grene | Deputy Board Member | 0 companies |