| Revenue | SEK 2,8M | +43% |
| EBITDA | SEK -515K | +51% |
| Net profit | SEK -1M | +28% |
| Total assets | SEK 2,9M | -5% |
| Equity | SEK 229K | +431% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 50 | 191 | 527 | 745 | 1 921 | 2 753 |
| Staff expenses | — | — | — | −1 979 | −2 450 | −2 366 |
| EBITDA | −589 | −1 232 | −2 317 | −1 920 | −1 055 | −515 |
| Depreciation & amort. | −0 | −162 | −97 | −132 | −211 | −315 |
| EBIT | −589 | −1 394 | −2 414 | −2 052 | −1 266 | −829 |
| Net financials | −24 | −33 | −62 | −71 | −134 | −172 |
| Profit before tax | −613 | −1 428 | −2 476 | −2 123 | −1 400 | −1 001 |
| Tax | −0 | −0 | −0 | — | — | — |
| Net profit | −613 | −1 428 | −2 476 | −2 123 | −1 400 | −1 001 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 246 | 3 663 | 2 164 | 2 962 | 3 091 | 2 932 |
| Equity | 237 | 2 568 | 452 | 1 331 | −69 | 229 |
| Long-term debt | 296 | 934 | 1 025 | 870 | 1 725 | 1 070 |
| Short-term debt | 713 | 162 | 687 | 761 | 1 435 | 1 633 |
| Total debt | 1 009 | 1 096 | 1 712 | 1 631 | 3 160 | 2 703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅM Chief Auditor | Chief Auditor | 2024 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marlund AB | Company | 52.0% | 52.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Åsa Marie Ragnarsson | Chief Auditor | 0 companies |
| Hans Mårten Ivar Halldin | Chief Executive Officer | 0 companies |
| Bo Jonas Malmberg | Chairman | 0 companies |
| Bogg Ulf Anders Larsson | Board of Directors | 0 companies |
| Jan Jonas Hjerpe | Board of Directors | 0 companies |