| Revenue | SEK 8,3M | +4% |
| EBITDA | SEK 297K | -46% |
| Net profit | SEK -51K | -270% |
| Total assets | SEK 4,4M | +10% |
| Equity | SEK 372K | -12% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 110 | 7 238 | 6 573 | 7 964 | 8 272 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 253 | 827 | 428 | 546 | 297 |
| Depreciation & amort. | −606 | −480 | −509 | −510 | −55 |
| EBIT | −353 | 347 | −81 | 36 | 242 |
| Net financials | −6 | −24 | −31 | −6 | −73 |
| Profit before tax | −359 | 323 | −12 | 30 | −51 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −359 | 323 | −12 | 30 | −51 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 301 | 3 681 | 3 545 | 3 961 | 4 372 |
| Equity | 81 | 405 | 392 | 423 | 372 |
| Long-term debt | 1 367 | 1 390 | 1 447 | 1 506 | 1 575 |
| Short-term debt | 1 852 | 1 887 | 1 706 | 2 032 | 2 425 |
| Total debt | 3 219 | 3 277 | 3 153 | 3 538 | 4 000 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MV Chief Executive Officer | Chief Executive Officer | 2024 |
BO Authorized Recipient of Service | Authorized Recipient of Service | 2024 |
EC Chief Auditor | Chief Auditor | 2025 |
| Former (2) | ||
MR Audit | Audit | 2022 – 2025 |
CL Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2024 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Vaupell Grene | Chief Executive Officer | 0 companies |
| Bert Osvald Owald | Authorized Recipient of Service | 0 companies |
| Magnus Rolf Hahnsjö | Audit | 0 companies |
| Christian Louis Malholm | Chief Executive Officer | 0 companies |
| Emma Christina Lindén | Chief Auditor | 0 companies |
| Bjørn Bach Eriksen | Board of Directors | 0 companies |
| Kofoed Martin Lundgaard | Board of Directors | 0 companies |
| Cresten Vaupell Grene | Deputy Board Member | 0 companies |