| Revenue | SEK 14,2M | +7% |
| EBITDA | SEK 1,3M | +289% |
| Net profit | SEK -48K | -104% |
| Total assets | SEK 4,9M | -35% |
| Equity | SEK 1,2M | -4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 560 | 2 471 | 4 747 | 8 587 | 13 201 | 14 173 |
| Staff expenses | — | — | — | — | −87 | — |
| EBITDA | −285 | 140 | −437 | −1 638 | −669 | 1 262 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −40 | −48 |
| EBIT | −285 | 140 | −437 | −1 638 | −709 | 1 214 |
| Net financials | −7 | −40 | −100 | −31 | −28 | −134 |
| Profit before tax | −293 | 100 | 637 | −1 350 | 1 114 | −48 |
| Tax | −0 | −0 | −197 | −0 | — | −0 |
| Net profit | −293 | 100 | 440 | −1 350 | 1 114 | −48 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 135 | 949 | 1 852 | 2 999 | 7 517 | 4 884 |
| Equity | −243 | −143 | 297 | 147 | 1 261 | 1 212 |
| Long-term debt | 297 | 575 | 370 | 370 | 1 373 | 1 016 |
| Short-term debt | 81 | 517 | 866 | 2 481 | 4 883 | 2 656 |
| Total debt | 378 | 1 092 | 1 236 | 2 851 | 6 256 | 3 672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VM Chief Auditor | Chief Auditor | 2022 | — | — |
CM Audit | Audit | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dki Holding AB | Company | 56.0% | 56.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Valon Makolli | Chief Auditor | 0 companies |
| Cal Michael Jansson | Audit | 0 companies |
| Emil Svante Gustavsson | Deputy Board Member | 0 companies |
| Daniel Alexander Benjamin Eklundh | Board of Directors | 0 companies |
| Carl Johannes Cederholm | Chairman | 0 companies |