| Revenue | SEK 0 | — |
| EBITDA | SEK -64K | +33% |
| Net profit | SEK 2,4M | -29% |
| Total assets | SEK 315M | +23% |
| Equity | SEK 204,2M | +12% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — |
| EBITDA | −98 | −48 | −79 | −106 | −95 | −64 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −98 | −48 | −79 | −106 | −95 | −64 |
| Net financials | −848 | −1 145 | −943 | −1 814 | −2 627 | −2 439 |
| Profit before tax | 2 054 | 2 857 | 1 671 | 3 481 | 4 379 | 3 197 |
| Tax | −285 | −611 | −345 | −718 | −936 | −764 |
| Net profit | 1 769 | 2 246 | 1 326 | 2 763 | 3 443 | 2 433 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 184 456 | 202 450 | 201 369 | 248 271 | 256 744 | 314 950 |
| Equity | 138 046 | 164 292 | 165 618 | 178 332 | 181 774 | 204 210 |
| Long-term debt | 35 000 | 27 500 | 24 800 | 50 150 | 55 684 | 92 004 |
| Short-term debt | 11 410 | 10 658 | 10 394 | 18 132 | 16 228 | 14 479 |
| Total debt | 46 410 | 38 158 | 35 194 | 68 282 | 71 912 | 106 483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Auditor | Chief Auditor | 2020 | — | — |
HG Chief Auditor | Chief Auditor | 2026 | — | — |
FS Chief Auditor | Chief Auditor | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Broviken Gruppen I AB | Company | 75.0% | 75.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Gunnar Evald Karlsson | Chief Auditor | 0 companies |
| Henrik Gunnar Blommé | Chief Auditor | 0 companies |
| Frida Sofia Kolbäck | Chief Auditor | 0 companies |
| Bo Anders Skarin | Chairman | 0 companies |
| Marika Elisabeth Wassberg Skärvik | Board of Directors | 0 companies |
| Karl Fredrik Mikael Hagberg | Deputy Board Member | 0 companies |
| Hans Axel Stefan Vallin | Board of Directors | 0 companies |
| Johan Göran Mikael Edin | Deputy Board Member | 0 companies |
| Sten Christer Hansson | Board of Directors | 0 companies |
| Nils Olof Erland Carlstoft | Board of Directors | 0 companies |
| Kurt Urban Lundmark | Board of Directors | 0 companies |