| Revenue | SEK 24,5M | -4% |
| EBITDA | SEK 5,5M | +8% |
| Net profit | SEK 3M | -3% |
| Total assets | SEK 9,5M | +10% |
| Equity | SEK 3,8M | +15% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14 098 | 23 524 | 25 756 | 25 459 | 24 541 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −904 | 2 743 | 4 795 | 5 128 | 5 544 |
| Depreciation & amort. | −1 381 | −1 446 | −1 468 | −1 083 | −195 |
| EBIT | −2 285 | 1 297 | 3 327 | 4 045 | 5 349 |
| Net financials | −37 | −28 | −3 | −106 | −171 |
| Profit before tax | −2 322 | 1 269 | 3 324 | 3 939 | 3 838 |
| Tax | −0 | −0 | −925 | −835 | −829 |
| Net profit | −2 322 | 1 269 | 2 399 | 3 104 | 3 009 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 292 | 8 737 | 9 701 | 8 656 | 9 498 |
| Equity | 542 | 1 811 | 3 210 | 3 288 | 3 796 |
| Long-term debt | 733 | 2 633 | 1 040 | 255 | 0 |
| Short-term debt | 7 017 | 4 293 | 5 451 | 5 113 | 4 361 |
| Total debt | 7 750 | 6 926 | 6 491 | 5 368 | 4 361 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CD Chief Auditor | Chief Auditor | 2023 |
KJ External Signatory | External Signatory | 2021 |
| Former (2) | ||
EA Chief Auditor | Chief Auditor | 2020 – 2023 |
BM Audit | Audit | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Board Member | 2022 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Deputy Board Member | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Amanda Margareta Rundqvist | Chief Auditor | 0 companies |
| Carl David Hedlund | Chief Auditor | 0 companies |
| Karl Jonas Nilsson | External Signatory | 0 companies |
| Bengt Michael Hertin | Audit | 0 companies |
| Tai Cuong Hoang | Deputy Board Member | 0 companies |
| Albin Emanuel Öhrn | Deputy Board Member | 0 companies |
| Daniel Tobias Peter Welin | Chairman | 0 companies |
| Murat Küsek | Board of Directors | 0 companies |
| Johan Carl Christian Behrn | Board of Directors | 0 companies |