| Revenue | SEK 6,8M | -7% |
| EBITDA | SEK 335K | +8% |
| Net profit | SEK 248K | +2% |
| Total assets | SEK 1,5M | -29% |
| Equity | SEK 447K | -10% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 4 229 | 8 881 | 11 499 | 10 144 | 6 200 | 7 248 | 6 775 |
| Staff expenses | — | — | — | — | −3 691 | −3 833 | −2 930 |
| EBITDA | 990 | 2 755 | 3 630 | 1 197 | −467 | 310 | 335 |
| Depreciation & amort. | −50 | −66 | −74 | −81 | −83 | −32 | −16 |
| EBIT | 940 | 2 689 | 3 556 | 1 116 | −549 | 277 | 319 |
| Net financials | −1 | −1 | −2 | −5 | −8 | −0 | −1 |
| Profit before tax | 496 | 2 216 | 4 338 | 743 | −257 | 277 | 318 |
| Tax | −136 | −496 | −927 | −190 | — | −33 | −70 |
| Net profit | 360 | 1 720 | 3 411 | 553 | −257 | 244 | 248 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 853 | 5 461 | 7 281 | 3 508 | 1 455 | 2 151 | 1 520 |
| Equity | 410 | 2 130 | 4 591 | 612 | 255 | 499 | 447 |
| Long-term debt | 0 | 0 | 0 | 0 | — | — | — |
| Short-term debt | 1 200 | 2 616 | 2 759 | 2 596 | 1 200 | 1 652 | 1 072 |
| Total debt | 1 200 | 2 616 | 2 759 | 2 596 | 1 200 | 1 652 | 1 072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Audit | Audit | 2021 | — | — |
JM Chief Auditor | Chief Auditor | 2022 | — | — |
CH Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cimen Invest 2 AB | Company | 85.0% | 85.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Marcus Emanuel Öhrn | Audit | 0 companies |
| Josef Mikael Daoud | Chief Auditor | 0 companies |
| Christoffer Håkan Victor Lindström | Chief Auditor | 0 companies |
| Amelie Linnéa Veronika Sjöbring Cimen | Board of Directors | 0 companies |
| Michel Cosic | Board of Directors | 0 companies |
| Oktay Cimen | Chairman | 0 companies |