| Revenue | SEK 2,1M | +15% |
| EBITDA | SEK 2M | +22% |
| Net profit | SEK -718K | +47% |
| Total assets | SEK 71M | -3% |
| Equity | SEK 38,4M | +269% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 537 | 1 301 | 1 353 | 1 829 | 2 098 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 320 | 2 145 | 1 801 | 1 667 | 2 030 |
| Depreciation & amort. | −1 427 | −2 447 | −2 447 | −2 447 | −2 447 |
| EBIT | −1 107 | −302 | −646 | −780 | −417 |
| Net financials | −249 | −527 | −572 | −572 | −301 |
| Profit before tax | −1 356 | −829 | −1 218 | −1 351 | −718 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 356 | −829 | −1 218 | −1 351 | −718 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 82 104 | 78 445 | 75 575 | 73 035 | 70 995 |
| Equity | 13 803 | 12 974 | 11 756 | 10 405 | 38 387 |
| Long-term debt | 0 | 28 200 | 28 200 | 28 200 | 0 |
| Short-term debt | 68 301 | 37 270 | 35 618 | 34 430 | 32 608 |
| Total debt | 68 301 | 65 470 | 63 818 | 62 630 | 32 608 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EB Other Auditor | Other Auditor | 2023 |
IM Chief Auditor | Chief Auditor | 2022 |
| Former (1) | ||
CE Chief Auditor | Chief Auditor | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Deputy Board Member | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Birgitta Samuelsson | Other Auditor | 0 companies |
| Ida Maria Brandt | Chief Auditor | 0 companies |
| Carl Emil Peter Dahllöf | Chief Auditor | 0 companies |
| Malin Margareta Eriksson | Board of Directors | 0 companies |
| Karl Göran Rickard Linder | Board of Directors | 0 companies |
| Anna Jeanette Nordlander | Board of Directors | 0 companies |
| Dan Henrik Tågmark | Deputy Board Member | 0 companies |
| Carin Maria Skarman | Board of Directors | 0 companies |
| Nils Stefan Clomén Allansson | Chairman | 0 companies |
| Elin Elisabeth Lind | Board of Directors | 0 companies |