| Revenue | SEK 19,7M | +4% |
| EBITDA | SEK 7,7M | -20% |
| Net profit | SEK -5,9M | -229% |
| Total assets | SEK 237,7M | -1% |
| Equity | SEK 95,3M | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 701 | 11 378 | 10 780 | 18 957 | 19 731 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 2 420 | 5 901 | −7 425 | 9 649 | 7 713 |
| Depreciation & amort. | −1 858 | −0 | −0 | −4 131 | −3 825 |
| EBIT | 562 | 5 901 | −7 425 | 5 518 | 3 888 |
| Net financials | −2 412 | −2 781 | −3 815 | −6 080 | −6 647 |
| Profit before tax | 1 107 | 9 919 | −11 240 | −562 | −2 759 |
| Tax | −126 | 126 | −217 | −1 220 | −3 109 |
| Net profit | 981 | 10 045 | −11 457 | −1 782 | −5 868 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 103 736 | 150 547 | 233 544 | 240 835 | 237 749 |
| Equity | 2 991 | 72 163 | 102 933 | 101 151 | 95 283 |
| Long-term debt | 97 393 | 0 | 117 250 | 125 500 | 123 250 |
| Short-term debt | 3 225 | 78 385 | 13 144 | 12 747 | 14 670 |
| Total debt | 100 618 | 78 385 | 130 394 | 138 247 | 137 920 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JO Audit | Audit | 2023 |
| Former (2) | ||
RE Chief Auditor | Chief Auditor | 2022 – 2023 |
SJ Chief Auditor | Chief Auditor | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2022 | |
| Deputy Board Member | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Olof Tilander | Audit | 0 companies |
| Rickard Evert Carli | Chief Auditor | 0 companies |
| Sten Johan Pharmanson | Chief Auditor | 0 companies |
| Anders Michael Lidefelt | Board of Directors | 0 companies |
| Irfan Turan | Board of Directors | 0 companies |
| Maria Turan | Deputy Board Member | 0 companies |
| Nils Jonatan Fornander | Deputy Board Member | 0 companies |