| Revenue | SEK 5,1M | -51% |
| EBITDA | SEK -10K | +87% |
| Net profit | SEK 90K | +230% |
| Total assets | SEK 862K | -28% |
| Equity | SEK 569K | +19% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 11 838 | 12 538 | 17 624 | 15 928 | 10 349 | 5 060 |
| Staff expenses | — | — | — | — | −9 879 | −4 555 |
| EBITDA | 1 144 | −285 | 689 | 538 | −78 | −10 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −2 | −2 |
| EBIT | 1 144 | −285 | 689 | 537 | −80 | −12 |
| Net financials | −1 | −25 | −2 | — | 2 | 5 |
| Profit before tax | 1 142 | −310 | 47 | 538 | −79 | 90 |
| Tax | −245 | −0 | −16 | −58 | 9 | −0 |
| Net profit | 897 | −310 | 31 | 480 | −70 | 90 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2 615 | 1 728 | 2 204 | 2 132 | 1 204 | 862 |
| Equity | 947 | 38 | 68 | 548 | 479 | 569 |
| Long-term debt | 0 | 0 | 0 | 0 | — | — |
| Short-term debt | 1 668 | 1 690 | 2 135 | 1 584 | 726 | 294 |
| Total debt | 1 668 | 1 690 | 2 135 | 1 584 | 726 | 294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Audit | Audit | 2025 | — | — |
JH | Audit | 2023 | — | — |
DF Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cemi AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Louise Viberg | Audit | 0 companies |
| Johan Henrik Valentin Engdal | Audit | 0 companies |
| Dan Fredrik Koffi Eklu Sjödén | Chief Auditor | 0 companies |
| Daniel Andreas Fornander | Board of Directors | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| Erik Andreas Aspegren Westin | Board of Directors | 0 companies |
| Petri Pellonmaa | Board of Directors | 0 companies |
| Per Anders Hedström | Chairman | 0 companies |
| Petri Pellonmaa | Board of Directors | 0 companies |
| Johannes Thomas Müllner | Chairman | 0 companies |
| Paul Richard Toppar | Board of Directors | 0 companies |
| Per Anders Sandin | Board of Directors | 0 companies |