| Revenue | SEK 300K | +0% |
| EBITDA | SEK -102K | -273% |
| Net profit | SEK -63K | -432% |
| Total assets | SEK 70,8M | +0% |
| Equity | SEK 33,9M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 300 | 300 | 300 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −82 | −86 | 42 | 59 | −102 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −82 | −86 | 42 | 59 | −102 |
| Net financials | −2 922 | −2 502 | −2 288 | −2 888 | −3 017 |
| Profit before tax | 946 | −937 | 904 | 21 | −63 |
| Tax | −7 | −0 | −0 | −2 | −0 |
| Net profit | 939 | −937 | 904 | 19 | −63 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 78 157 | 84 364 | 78 033 | 70 533 | 70 802 |
| Equity | 22 750 | 31 893 | 33 917 | 33 936 | 33 873 |
| Long-term debt | 37 500 | 31 625 | 20 063 | 19 800 | 14 850 |
| Short-term debt | 17 907 | 20 846 | 24 053 | 16 797 | 22 079 |
| Total debt | 55 407 | 52 471 | 44 116 | 36 597 | 36 929 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EK | Audit | 2020 |
| Former (1) | ||
SI Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 55% | 55% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Ingvar Eidsvåg | Chief Executive Officer | 0 companies |
| Emil Karl-Gustaf Berglund | Audit | 0 companies |
| Leif Fredrik Witt | Board of Directors | 0 companies |
| Jonas Kalve Førde | Board of Directors | 0 companies |
| Thomas Gustav Alexander Tscherning | Chairman | 0 companies |
| Rolf Anders Silvstrand | Board of Directors | 0 companies |
| John Magne Skeivoll Bjørnsen | Board of Directors | 0 companies |