Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Smash & Co AB
AB
Active
Org 5591909089
Stora Torget 3, 753 20
Uppsala
Media representation
·
NACE 7312
Est. 2019 · 7 years old
2 employees
Monitor
Share
Sweden
/
Companies
/
Media representation
/
Smash & Co AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
4M
3M
2M
1M
0M
2020: 2M
2M
2020
2021: 2M (0% vs 2020)
2M
0%
2021
2022: 3M (+50% vs 2021)
3M
+50%
2022
2023: 2M (-33% vs 2022)
2M
-33%
2023
2024: 2M (0% vs 2023)
2M
0%
2024
EBITDA
SEK millions
1M
1M
1M
0M
0M
2020: 1M
1M
2020
2021: 1M (0% vs 2020)
1M
0%
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
Income statement
SEK thousands
Item
2024
2023
2022
2021
2020
Revenue
1 958
1 822
2 540
2 198
2 316
Staff expenses
−1 312
—
—
—
—
EBITDA
253
−52
428
948
812
Depreciation & amort.
−59
−59
−59
−36
−29
EBIT
194
−111
369
912
783
Net financials
−172
−147
−106
−26
−8
Profit before tax
23
85
192
666
1 236
Tax
−7
−19
−46
−140
−262
Net profit
15
66
146
526
974
Balance sheet
SEK thousands
Item
2024
2023
2022
2021
2020
Total assets
8 250
8 462
9 140
4 594
4 139
Equity
1 621
1 605
2 029
1 882
1 356
Long-term debt
5 778
5 877
5 977
1 555
1 571
Short-term debt
366
494
305
397
672
Total debt
6 144
6 371
6 282
1 952
2 243
Financial ratios
5-year trend
EBITDA margin
12,9 %
This company
15,8 %
Market median
This company
Market median
18% below market
2020
2024
Equity ratio
19,6 %
This company
38,2 %
Market median
This company
Market median
49% below market
2020
2024
Return on equity
1,0 %
This company
18,4 %
Market median
This company
Market median
95% below market
2020
2024
Net profit margin
0,8 %
This company
8,1 %
Market median
This company
Market median
90% below market
2020
2024
Asset turnover
0,24×
This company
1,12×
Market median
This company
Market median
79% below market
2020
2024
Debt / equity
4,09×
This company
0,62×
Market median
This company
Market median
560% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on Smash & Co AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
