| Revenue | SEK 4,5M | +8% |
| EBITDA | SEK 3,5M | +11% |
| Net profit | SEK 810K | +1520% |
| Total assets | SEK 32,6M | -1% |
| Equity | SEK 1,9M | +74% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 969 | 2 860 | 3 798 | 4 164 | 4 502 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 956 | 2 004 | 2 938 | 3 178 | 3 518 |
| Depreciation & amort. | −532 | −1 065 | −1 069 | −1 069 | −1 072 |
| EBIT | 424 | 939 | 1 869 | 2 109 | 2 446 |
| Net financials | −366 | −419 | −1 126 | −1 821 | −1 350 |
| Profit before tax | 57 | 459 | 803 | 288 | 1 097 |
| Tax | −19 | −87 | −216 | −238 | −287 |
| Net profit | 38 | 372 | 587 | 50 | 810 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34 653 | 36 958 | 33 906 | 32 903 | 32 568 |
| Equity | 91 | 463 | 1 050 | 1 100 | 1 910 |
| Long-term debt | 32 980 | 31 960 | 30 940 | 29 920 | 28 900 |
| Short-term debt | 1 563 | 4 417 | 1 819 | 1 747 | 1 584 |
| Total debt | 34 543 | 36 377 | 32 759 | 31 667 | 30 484 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EK Chief Auditor | Chief Auditor | 2022 |
| Former (2) | ||
EV Chief Auditor | Chief Auditor | 2021 – 2022 |
SO Audit | Audit | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Karl Johan Grahnat | Chief Auditor | 0 companies |
| Emanuel Vardi | Chief Auditor | 0 companies |
| Sven Olof Braaf | Audit | 0 companies |
| Joacim Per Lennart Larsson | Board of Directors | 0 companies |
| Veronica Ellen Maria Suneson | Board of Directors | 0 companies |
| Dennis Nicklas Yngve Larsson | Chairman | 0 companies |