| Revenue | SEK 41M | -31% |
| EBITDA | SEK -1,1M | -128% |
| Net profit | SEK -197K | -110% |
| Total assets | SEK 9,1M | -49% |
| Equity | SEK 3,5M | -5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 90 | 736 | 5 930 | 25 797 | 59 559 | 40 998 |
| Staff expenses | — | — | — | −5 017 | −6 838 | −8 497 |
| EBITDA | −20 | 2 | 2 375 | 5 745 | 3 774 | −1 058 |
| Depreciation & amort. | −0 | −0 | −236 | −244 | −244 | −244 |
| EBIT | −20 | 2 | 2 139 | 5 501 | 3 530 | −1 302 |
| Net financials | — | — | — | 3 | 10 | 34 |
| Profit before tax | −20 | 2 | 2 139 | 4 118 | 2 613 | −197 |
| Tax | −0 | −0 | −440 | −866 | −573 | — |
| Net profit | −20 | 2 | 1 699 | 3 252 | 2 040 | −197 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 922 | 1 042 | 3 955 | 11 412 | 17 822 | 9 069 |
| Equity | 30 | 32 | 1 731 | 3 303 | 3 743 | 3 546 |
| Long-term debt | 850 | 1 000 | 0 | — | — | — |
| Short-term debt | 42 | 10 | 2 224 | 6 723 | 11 767 | 4 310 |
| Total debt | 892 | 1 010 | 2 224 | 6 723 | 11 767 | 4 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Auditor Substitute | Auditor Substitute | 2024 | — | — |
| Audit | 2024 | — | — | |
CW Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HemSol Holding AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Rickard Anders Beergrehn | Auditor Substitute | 0 companies |
| Marcus Hans Eric Jönsson Vallas | Audit | 0 companies |
| Carl William Matts Bergmark | Chief Executive Officer | 0 companies |
| Ingrid Katarina Bülow | Deputy Board Member | 0 companies |
| Nils Robert Elias Bülow | Chairman | 0 companies |