| Revenue | SEK 23,2M | +1% |
| EBITDA | SEK 1,6M | +170% |
| Net profit | SEK 898K | +297% |
| Total assets | SEK 11,3M | +12% |
| Equity | SEK 4,3M | +13% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 7 723 | 10 386 | 18 749 | 21 106 | 22 920 | 23 150 |
| Staff expenses | — | — | — | −16 472 | −19 380 | −19 247 |
| EBITDA | 1 398 | 1 680 | 3 729 | 2 435 | 585 | 1 577 |
| Depreciation & amort. | −0 | −0 | −0 | — | — | — |
| EBIT | 1 398 | 1 680 | 3 729 | 2 435 | 585 | 1 577 |
| Net financials | −37 | −20 | −3 | −2 | 16 | 102 |
| Profit before tax | 1 011 | 1 260 | 2 777 | 1 737 | 370 | 1 197 |
| Tax | −232 | −277 | −603 | −431 | −143 | −298 |
| Net profit | 779 | 983 | 2 174 | 1 306 | 227 | 898 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 3 907 | 4 917 | 8 734 | 10 745 | 10 119 | 11 295 |
| Equity | 829 | 1 812 | 3 485 | 3 991 | 3 826 | 4 324 |
| Long-term debt | 0 | 0 | 0 | — | — | — |
| Short-term debt | 2 729 | 2 355 | 3 549 | 4 358 | 3 666 | 3 862 |
| Total debt | 2 729 | 2 355 | 3 549 | 4 358 | 3 666 | 3 862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Auditor | Chief Auditor | 2021 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Regent AB | Company | 51.0% | 51.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Sara Andrea Westin Asp | Chief Auditor | 0 companies |
| Claes Erik Leonard Crona | Chief Executive Officer | 0 companies |
| Caroline Elizabeth Hellqvist | Deputy Board Member | 0 companies |
| Thomas Erik Skott | Board of Directors | 0 companies |
| Björn Patrik Nordebring | Chairman | 0 companies |
| Fredrik Gustaf Mellgren | Board of Directors | 0 companies |