Loading company…
| EBITDA |
| 278 |
| 266 |
| 137 |
| 386 |
| 4 699 |
| Depreciation & amort. | −4 | −9 | −17 | −35 | −1 279 |
| EBIT | 274 | 257 | 119 | 352 | 3 420 |
| Net financials | −5 | −6 | −4 | −2 | −223 |
| Profit before tax | 268 | 251 | 115 | 350 | 3 197 |
| Tax | −57 | −52 | −16 | −74 | −661 |
| Net profit | 211 | 199 | 99 | 276 | 2 536 |
| Long-term debt |
| 111 |
| 53 |
| 53 |
| 0 |
| 7 168 |
| Short-term debt | 232 | 190 | 66 | 153 | 1 576 |
| Total debt | 343 | 243 | 119 | 153 | 8 744 |