| Revenue | SEK 4,3M | -9% |
| EBITDA | SEK -259K | -51% |
| Net profit | SEK -203K | +10% |
| Total assets | SEK 1,5M | -50% |
| Equity | SEK 61K | -77% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 219 | 3 830 | 3 524 | 4 735 | 4 318 |
| Staff expenses | — | — | −4 470 | −4 252 | −3 985 |
| EBITDA | −348 | −355 | −1 179 | −171 | −259 |
| Depreciation & amort. | −0 | −140 | −140 | −140 | −140 |
| EBIT | −348 | −495 | −1 319 | −311 | −399 |
| Net financials | −8 | −35 | −79 | −115 | −104 |
| Profit before tax | −356 | 11 | — | — | — |
| Tax | −0 | −0 | — | — | — |
| Net profit | −356 | 11 | 302 | −226 | −203 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 115 | 2 433 | 3 226 | 3 058 | 1 528 |
| Equity | 177 | 188 | 490 | 264 | 61 |
| Long-term debt | 118 | 252 | 78 | 0 | — |
| Short-term debt | 819 | 1 993 | 2 658 | 2 794 | 1 467 |
| Total debt | 937 | 2 245 | 2 736 | 2 794 | 1 467 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CM | Audit | 2022 |
KK Chief Executive Officer | Chief Executive Officer | 2021 |
TE Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
ÅM Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
JC Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2020 | |
| Deputy Board Member | 2026 | |
| Former (2) | ||
| Board of Directors | 2024 – 2025 | |
| Deputy Board Member | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 92% | 92% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Åsa Maria Karlberg | Chief Executive Officer | 0 companies |
| Camilla Margareta Andersson | Audit | 0 companies |
| Kristofer Karl Daniel Malmvall | Chief Executive Officer | 0 companies |
| Josef Christer Berg | Chief Executive Officer | 0 companies |
| Torsten Evert Börje Malmvall | Chief Executive Officer | 0 companies |
| Martina Elisabet Malmvall | Board of Directors | 0 companies |
| Jonas Karl Daniel Malmvall | Deputy Board Member | 0 companies |
| Hans Christian Zae Soo Carlsson | Deputy Board Member | 0 companies |
| Noomi Elisabet Malmvall | Deputy Board Member | 0 companies |