| Revenue | SEK 8,5M | -2% |
| EBITDA | SEK 823K | -11% |
| Net profit | SEK -109 | -105% |
| Total assets | SEK 1,4M | -18% |
| Equity | SEK 250K | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 9 185 | 6 004 | 7 674 | 8 250 | 8 732 | 8 515 |
| Staff expenses | — | — | — | — | −3 516 | −3 526 |
| EBITDA | 890 | −113 | 192 | −783 | 920 | 823 |
| Depreciation & amort. | −714 | −620 | −611 | −611 | −586 | −320 |
| EBIT | 176 | −733 | −419 | −1 394 | 333 | 503 |
| Net financials | −105 | −69 | −6 | −20 | −16 | −13 |
| Profit before tax | 70 | −47 | −1 | −4 | 2 | 6 |
| Tax | −20 | −0 | −0 | −0 | — | −6 |
| Net profit | 50 | −47 | −1 | −4 | 2 | −0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 3 902 | 2 831 | 2 174 | 1 779 | 1 655 | 1 363 |
| Equity | 100 | 54 | 253 | 248 | 250 | 250 |
| Long-term debt | 1 614 | 1 500 | 221 | 0 | — | 12 |
| Short-term debt | 2 188 | 1 278 | 1 700 | 1 531 | 1 405 | 1 100 |
| Total debt | 3 802 | 2 778 | 1 921 | 1 531 | 1 405 | 1 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Milowa AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Markus Nyström | Chief Auditor | 0 companies |
| Ann-Charlotte Elisabeth Valo | Chairman | 0 companies |
| Carl Henry Valo | Board of Directors | 0 companies |
| Mikael Henry Valo | Board of Directors | 0 companies |