| Revenue | SEK 5,5M | +4% |
| EBITDA | SEK 1,4M | +245% |
| Net profit | SEK 551K | +132% |
| Total assets | SEK 4,3M | -19% |
| Equity | SEK 3,3M | +1318% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 190 | 4 184 | 4 930 | 5 279 | 5 503 |
| Staff expenses | — | — | — | −1 782 | −1 987 |
| EBITDA | −2 565 | −2 030 | −985 | −989 | 1 437 |
| Depreciation & amort. | −362 | −372 | −656 | −747 | −675 |
| EBIT | −2 927 | −2 402 | −1 641 | −1 736 | 762 |
| Net financials | −5 | −1 | −1 | −11 | −211 |
| Profit before tax | −2 932 | −2 403 | −1 642 | −1 746 | 551 |
| Tax | −0 | −0 | −0 | — | — |
| Net profit | −2 932 | −2 403 | −1 642 | −1 746 | 551 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 703 | 4 026 | 6 279 | 5 380 | 4 343 |
| Equity | 122 | 119 | 1 477 | −269 | 3 282 |
| Long-term debt | 339 | 0 | 1 643 | 2 955 | 0 |
| Short-term debt | 2 241 | 3 907 | 3 159 | 2 694 | 1 061 |
| Total debt | 2 580 | 3 907 | 4 802 | 5 649 | 1 061 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LJ Audit | Audit | 2022 |
JF Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2022 | |
| Former (1) | ||
| Deputy Board Member | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jörgen Hentzel | Audit | 0 companies |
| Johan Fredrik Mogren | Chief Executive Officer | 0 companies |
| Sara Emma Elisabet Mogren | Deputy Board Member | 0 companies |
| Eugenia Mogren | Deputy Board Member | 0 companies |