| Revenue | SEK 12,5M | +9% |
| EBITDA | SEK 704K | +30% |
| Net profit | SEK -38,9M | -129% |
| Total assets | SEK 492,6M | -2% |
| Equity | SEK 83,5M | -15% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 7 895 | 15 751 | 11 466 | 12 481 |
| Staff expenses | — | — | — | — | — | — |
| EBITDA | — | −18 740 | −34 906 | 534 | 540 | 704 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −18 740 | −34 906 | 534 | 540 | 704 |
| Net financials | 2 | 227 | −9 530 | −10 147 | −17 452 | −39 457 |
| Profit before tax | 2 | 227 | −9 513 | −9 613 | −16 912 | −38 753 |
| Tax | −0 | −0 | −0 | −77 | −78 | −101 |
| Net profit | 2 | 227 | −9 513 | −9 690 | −16 990 | −38 854 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 314 083 | 1 354 204 | 403 373 | 414 975 | 502 835 | 492 615 |
| Equity | 1 314 083 | 1 336 432 | 125 055 | 115 365 | 98 375 | 83 479 |
| Long-term debt | 0 | 0 | 275 106 | 275 106 | 375 106 | 340 183 |
| Short-term debt | 0 | 17 772 | 3 212 | 24 504 | 29 354 | 68 953 |
| Total debt | — | 17 772 | 278 318 | 299 610 | 404 460 | 409 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Chief Auditor | Chief Auditor | 2021 | — | — |
LA Chief Auditor | Chief Auditor | 2025 | — | — |
HG Chief Auditor | Chief Auditor | 2020 | — | — |
LC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TeraSor BidCo AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Nicklas Renström | Chief Auditor | 0 companies |
| Lars Andreas Skogh | Chief Auditor | 0 companies |
| Hannah Gunvor Jacobsen | Chief Auditor | 0 companies |
| Lars Conny Ryk | Chief Executive Officer | 0 companies |
| Reynir Kjaer Indahl | Board of Directors | 0 companies |
| Runa Opdal Kerr | Board of Directors | 0 companies |
| Erik Andreas Näsvik | Chairman | 0 companies |
| Johannes Hidle Lien | Board of Directors | 0 companies |
| Anna Pernilla Valfridsson | Board of Directors | 0 companies |
| Maria Magdalena Selberg Magnusson | Board of Directors | 0 companies |
| Carl Thomas Pontus Bergström | Board of Directors | 0 companies |
| Göran Sebastian Wessman | Chairman | 0 companies |
| Carl John Michael Berg | Chairman | 0 companies |
| Louise Maria Kristina Saatchi | Deputy Board Member | 0 companies |
| Thomas Mejdell | Board of Directors | 0 companies |
| Erik Osmundsen | Board of Directors | 0 companies |