Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Livsame 1 AB
AB
Active
Org 5592069784
Norra Kopparslagargatan 18, 803 11
Gävle
Non-specialised retail sale of predominately food, beverages or tobacco
·
NACE 4711
Est. 2019 · 7 years old
1 employees
Monitor
Share
Sweden
/
Companies
/
Non-specialised retail sale of predominately food, beverages or tobacco
/
Livsame 1 AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
16M
12M
8M
4M
0M
2021: 10M
10M
2021
2022: 11M (+10% vs 2021)
11M
+10%
2022
2023: 9M (-18% vs 2022)
9M
-18%
2023
2024: 13M (+44% vs 2023)
13M
+44%
2024
2025: 5M (-62% vs 2024)
5M
-62%
2025
EBITDA
SEK millions
0M
-1M
-1M
-2M
-2M
2021: -2M
-2M
2021
2022: -1M (+50% vs 2021)
-1M
+50%
2022
2023: 0M (+100% vs 2022)
0M
2023
2024: 0M
0M
2024
2025: -1M
-1M
2025
Income statement
SEK thousands
Item
2025
2024
2023
2022
2021
Revenue
5 404
12 678
9 478
10 765
9 570
Staff expenses
−206
−562
−566
—
—
EBITDA
−1 293
−37
−435
−561
−1 518
Depreciation & amort.
−39
−395
−276
−329
−329
EBIT
−1 332
−433
−710
−890
−1 847
Net financials
0
−6
−4
−5
−1
Profit before tax
−1 331
−438
−715
−895
−1 848
Tax
—
—
—
−0
−0
Net profit
−1 331
−438
−715
−895
−1 848
Balance sheet
SEK thousands
Item
2025
2024
2023
2022
2021
Total assets
2 308
4 373
3 986
3 134
2 562
Equity
71
103
−1 559
−845
50
Long-term debt
2 104
3 270
3 886
3 343
0
Short-term debt
133
1 000
1 660
635
2 512
Total debt
2 237
4 270
5 545
3 978
2 512
Financial ratios
5-year trend
EBITDA margin
−23,9 %
This company
15,8 %
Market median
This company
Market median
251% below market
2021
2025
Equity ratio
3,1 %
This company
38,2 %
Market median
This company
Market median
92% below market
2021
2025
Return on equity
<−999 %
This company
18,4 %
Market median
This company
Market median
>999% below market
2021
2025
Net profit margin
−24,6 %
This company
8,1 %
Market median
This company
Market median
404% below market
2021
2025
Asset turnover
2,34×
This company
1,12×
Market median
This company
Market median
109% above market
2021
2025
Debt / equity
31,34×
This company
0,62×
Market median
This company
Market median
>999% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2024-09-01 – 2025-08-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2023-09-01 – 2024-08-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-08-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
More on Livsame 1 AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network