| Revenue | SEK 12M | -8% |
| EBITDA | SEK -9M | +50% |
| Net profit | SEK 29M | -61% |
| Total assets | SEK 1,6B | -3% |
| Equity | SEK 531M | +9% |
| Employees | 16 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | — | 1 700 | 7 108 | 8 122 | 13 000 | 12 000 |
| Staff expenses | — | — | — | — | — | — |
| EBITDA | 0 | −2 649 | −7 502 | −1 768 | −18 000 | −9 000 |
| Depreciation & amort. | — | −0 | −0 | −27 | −0 | −0 |
| EBIT | 0 | −2 649 | −7 502 | −1 795 | −18 000 | −9 000 |
| Net financials | — | 6 968 | −7 140 | −15 365 | −33 000 | −13 000 |
| Profit before tax | 0 | 4 319 | 2 158 | 23 418 | 92 000 | 35 000 |
| Tax | — | 1 170 | −1 619 | −4 993 | −17 000 | −6 000 |
| Net profit | — | 5 489 | 539 | 18 425 | 75 000 | 29 000 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | — | 547 487 | 702 557 | 1 343 567 | 1 630 000 | 1 577 000 |
| Equity | — | 196 152 | 238 993 | 374 744 | 487 000 | 531 000 |
| Long-term debt | — | 118 500 | 148 250 | 351 429 | 545 000 | 509 000 |
| Short-term debt | — | 160 835 | 232 310 | 484 394 | 598 000 | 537 000 |
| Total debt | — | 279 335 | 380 560 | 835 823 | 1 143 000 | 1 046 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM External Signatory | External Signatory | 2023 | — | — |
RN | Audit | 2020 | — | — |
EC Chief Auditor | Chief Auditor | 2021 | — | — |
DA External Signatory | External Signatory | 2022 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PO Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Litorinum Holding AB | Company | 61.0% | 61.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Märta Cecilia Ortolanis | External Signatory | 0 companies |
| Rolf Nicklas Kullberg | Audit | 0 companies |
| Eva Camilla Nilsson | Chief Auditor | 0 companies |
| David Arne Georg Graffner | External Signatory | 0 companies |
| Claes Jonas Danielsson | Chief Executive Officer | 0 companies |
| Petter Olof Håkanson | Chief Executive Officer | 0 companies |
| Per John Strand | Chief Executive Officer | 0 companies |
| Hans Jarl Rutger Arnhult | Deputy Board Member | 0 companies |
| Bo Daniel Falk | Deputy Board Member | 0 companies |
| Alexander Emil Torbjörn Berg | Board of Directors | 0 companies |
| Paul Henrik Steene | Board of Directors | 0 companies |
| Göran Stefan Olsson | Board of Directors | 0 companies |
| Lars Gunnar Österberg | Board of Directors | 0 companies |
| Lars Anders Larsson | Board of Directors | 0 companies |
| Anders Mattias Letmark | Board of Directors | 0 companies |
| Jan Mikael Ludvigson | Board of Directors | 0 companies |
| Leif Jan-Olof Backman | Chairman | 0 companies |
| Gerhard Mattias Johansson | Board of Directors | 0 companies |
| Per Valter Leopoldsson | Board of Directors | 0 companies |
| Sven Anders Steen | Board of Directors | 0 companies |