| Revenue | SEK 12,5M | +12% |
| EBITDA | SEK 10M | +13% |
| Net profit | SEK -249K | +88% |
| Total assets | SEK 162M | -2% |
| Equity | SEK 52K | -83% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 134 | 9 258 | 9 658 | 11 240 | 12 541 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 3 762 | 4 469 | 7 775 | 8 790 | 9 962 |
| Depreciation & amort. | −5 568 | −4 032 | −4 032 | −4 242 | −4 242 |
| EBIT | −1 806 | 437 | 3 743 | 4 548 | 5 720 |
| Net financials | −2 242 | −1 574 | −2 276 | −6 167 | −5 471 |
| Profit before tax | −4 048 | −1 137 | −169 | −1 554 | 314 |
| Tax | 1 083 | 693 | 160 | −437 | −563 |
| Net profit | −2 965 | −444 | −9 | −1 991 | −249 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 166 813 | 163 992 | 169 777 | 165 081 | 161 977 |
| Equity | 590 | 146 | 1 592 | 301 | 52 |
| Long-term debt | 135 553 | 134 169 | 129 904 | 124 599 | 122 170 |
| Short-term debt | 7 034 | 7 190 | 7 927 | 10 393 | 10 576 |
| Total debt | 142 587 | 141 359 | 137 831 | 134 991 | 132 746 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LM | Audit | 2020 |
FN Chief Executive Officer | Chief Executive Officer | 2022 |
YM Auditor Substitute | Auditor Substitute | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2022 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Magnus Ekmark Tjärnberg | Audit | 0 companies |
| Fredrik Nils Anders Klerfelt | Chief Executive Officer | 0 companies |
| Ylva Marie Ekmark Tjärnberg | Auditor Substitute | 0 companies |
| Philip Johan Broms | Deputy Board Member | 0 companies |
| Gustaf Lennart Enblad | Chairman | 0 companies |