| Revenue | SEK 9M | +22% |
| EBITDA | SEK 175K | -56% |
| Net profit | SEK 12,7M | +2% |
| Total assets | SEK 146,1M | +6% |
| Equity | SEK 61,4M | +26% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 302 | 8 011 | 8 318 | 7 347 | 8 992 |
| Staff expenses | — | −5 740 | −5 178 | −4 961 | −5 362 |
| EBITDA | −897 | 550 | 2 046 | 393 | 175 |
| Depreciation & amort. | −0 | −21 | −34 | −58 | −191 |
| EBIT | −897 | 528 | 2 011 | 335 | −16 |
| Net financials | −98 | 163 | 1 648 | 9 475 | 5 304 |
| Profit before tax | 17 620 | 11 962 | 12 666 | 13 777 | 15 347 |
| Tax | −3 778 | −2 490 | −2 670 | −1 315 | −2 605 |
| Net profit | 13 842 | 9 471 | 9 996 | 12 462 | 12 742 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 102 812 | 116 056 | 126 615 | 137 385 | 146 059 |
| Equity | 16 743 | 26 214 | 36 211 | 48 673 | 61 415 |
| Long-term debt | 72 564 | 72 564 | 69 000 | 66 000 | 61 000 |
| Short-term debt | 6 410 | 6 154 | 5 961 | 5 140 | 1 858 |
| Total debt | 78 974 | 78 718 | 74 961 | 71 140 | 62 858 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Chief Executive Officer | Chief Executive Officer | 2021 |
EJ Chief Auditor | Chief Auditor | 2026 |
| Former (1) | ||
AR | Audit | 2020 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2021 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Magnus Gränsfelt | Chief Executive Officer | 0 companies |
| Ann-Lovise Rosenqvist | Audit | 0 companies |
| Erik Jonathan Ahrnberg | Chief Auditor | 0 companies |
| Alice Catherine Clare Wallther | Board of Directors | 0 companies |
| Catherine Clare Wallther | Board of Directors | 0 companies |
| Kjell Harry Åke Wallther | Chairman | 0 companies |
| Johanna Maria Cecilia McAndrew | Board of Directors | 0 companies |
| Marie Ann-Charlotte Björk | Board of Directors | 0 companies |