| Revenue | SEK 1,6M | +15% |
| EBITDA | SEK -119K | +56% |
| Net profit | SEK -252K | -185% |
| Total assets | SEK 1,6M | -3% |
| Equity | SEK 96K | -72% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 394 | 1 316 | 1 616 | 1 362 | 1 567 |
| Staff expenses | — | — | — | — | −694 |
| EBITDA | −145 | −124 | 20 | −272 | −119 |
| Depreciation & amort. | −142 | −116 | −119 | −119 | −124 |
| EBIT | −287 | −240 | −99 | −391 | −243 |
| Net financials | −31 | −5 | −42 | −7 | −9 |
| Profit before tax | −167 | −12 | −140 | 297 | −252 |
| Tax | −0 | −0 | −0 | −0 | — |
| Net profit | −167 | −12 | −140 | 297 | −252 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 956 | 1 853 | 1 767 | 1 662 | 1 617 |
| Equity | 83 | 71 | 51 | 348 | 96 |
| Long-term debt | 1 799 | 1 615 | 1 572 | 1 176 | 1 387 |
| Short-term debt | 75 | 167 | 144 | 138 | 135 |
| Total debt | 1 874 | 1 782 | 1 716 | 1 314 | 1 522 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2021 |
| Former (2) | ||
PA | Audit | 2022 – 2024 |
GM | Audit | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Pär Anders Ronnie Carlson | Audit | 0 companies |
| Eva Madeleine Elisabeth Hernvall | Deputy Chief Executive Officer | 0 companies |
| Gunilla Maria Lundskog | Audit | 0 companies |
| Sara Madeleine Elisabeth Hernvall | Deputy Board Member | 0 companies |
| Hanna Caroline Elisabeth Hernvall | Chairman | 0 companies |