Loading company…
Riskpilot← Back to searchSign inGet full access| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10 920 | 11 129 | 12 869 | 15 251 | 16 079 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 3 970 | 2 862 | 3 745 | 4 237 | 5 504 |
| Depreciation & amort. | −1 230 | −1 656 | −1 898 | −2 251 | −2 453 |
| EBIT | 2 740 | 1 206 | 1 847 | 1 986 | 3 051 |
| Net financials | −221 | −212 | −377 | −521 | −377 |
| Profit before tax | 449 | 281 | 1 040 | 474 | 484 |
| Tax | −98 | −58 | −0 | −101 | −101 |
| Net profit | 351 | 223 | 1 040 | 373 | 383 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13 158 | 16 930 | 15 959 | 19 392 | 20 378 |
| Equity | 717 | 940 | 1 980 | 2 353 | 2 736 |
| Long-term debt | 5 691 | 7 322 | 5 384 | 6 704 | 5 692 |
| Short-term debt | 2 809 | 4 014 | 3 509 | 4 258 | 3 683 |
| Total debt | 8 500 | 11 336 | 8 893 | 10 962 | 9 375 |