| Revenue | SEK 6,8M | +14% |
| EBITDA | SEK 1,7M | +36% |
| Net profit | SEK 1,4M | -25% |
| Total assets | SEK 4,9M | +28% |
| Equity | SEK 2,7M | +24% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 492 | 5 000 | 5 889 | 5 970 | 6 797 |
| Staff expenses | — | — | −2 114 | −2 523 | −2 688 |
| EBITDA | 1 732 | 1 108 | 1 255 | 1 263 | 1 713 |
| Depreciation & amort. | −5 | −4 | −4 | −4 | −3 |
| EBIT | 1 727 | 1 104 | 1 251 | 1 259 | 1 710 |
| Net financials | — | — | −3 | 2 | 2 |
| Profit before tax | 1 292 | 825 | 928 | 2 294 | 1 712 |
| Tax | −280 | −172 | −198 | −484 | −360 |
| Net profit | 1 012 | 653 | 730 | 1 810 | 1 352 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 000 | 3 310 | 3 438 | 3 840 | 4 916 |
| Equity | 1 062 | 975 | 1 063 | 2 173 | 2 689 |
| Long-term debt | 0 | 0 | — | — | — |
| Short-term debt | 1 503 | 1 621 | 1 342 | 1 667 | 2 227 |
| Total debt | 1 503 | 1 621 | 1 342 | 1 667 | 2 227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GL Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AB Virtual Engineering Europe | Company | 70.0% | 70.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Björn Erik Mellström | Chief Executive Officer | 0 companies |
| Gun Lena Sjöstrand | Audit | 0 companies |
| Bengt Mathias Jernhed | Chairman | 0 companies |
| Hans Göran Folkesson | Deputy Board Member | 0 companies |