| Revenue | SEK 309K | +361% |
| EBITDA | SEK -20K | +97% |
| Net profit | SEK -998K | +42% |
| Total assets | SEK 3,4M | -23% |
| Equity | SEK 1,5M | -40% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 | 35 | 50 | 67 | 309 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −296 | −493 | −716 | −704 | −20 |
| Depreciation & amort. | −0 | −446 | −700 | −892 | −846 |
| EBIT | −296 | −939 | −1 416 | −1 596 | −866 |
| Net financials | −94 | −98 | −92 | −135 | −132 |
| Profit before tax | −390 | −1 037 | −1 508 | −1 731 | −998 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −390 | −1 037 | −1 508 | −1 731 | −998 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 879 | 4 589 | 4 747 | 4 394 | 3 380 |
| Equity | 2 700 | 1 662 | 2 650 | 2 480 | 1 482 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 630 |
| Short-term debt | 2 179 | 2 927 | 2 097 | 1 914 | 268 |
| Total debt | 2 179 | 2 927 | 2 097 | 1 914 | 1 898 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HM Audit | Audit | 2020 |
AE Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Board Member | 2023 | |
| Former (1) | ||
| Deputy Board Member | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Martin Sjöberg | Audit | 0 companies |
| Anders Emil Henriques | Chief Executive Officer | 0 companies |
| Anna Britta Henriques Dalunde | Deputy Board Member | 0 companies |
| Johan Olof Gustav Dalunde | Deputy Board Member | 0 companies |