| Revenue | SEK 6,7M | -47% |
| EBITDA | SEK -509K | +99% |
| Net profit | SEK -5,3M | +93% |
| Total assets | SEK 355,8M | -3% |
| Equity | SEK 1,2M | +38% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 752 | 21 808 | 22 397 | 12 644 | 6 685 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 20 022 | 18 619 | 19 639 | −58 491 | −509 |
| Depreciation & amort. | −1 016 | — | — | — | — |
| EBIT | 19 006 | 18 619 | 19 639 | −58 491 | −509 |
| Net financials | −3 499 | −2 831 | −3 853 | −12 100 | −5 692 |
| Profit before tax | 15 565 | −2 591 | −3 611 | −77 960 | −5 120 |
| Tax | −2 876 | −600 | −229 | −149 | −149 |
| Net profit | 12 689 | −3 191 | −3 840 | −78 109 | −5 269 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 324 753 | 335 933 | 351 353 | 365 843 | 355 820 |
| Equity | 16 009 | 12 818 | 8 979 | 870 | 1 200 |
| Long-term debt | 297 007 | 318 195 | 341 549 | 362 507 | 352 406 |
| Short-term debt | 11 714 | 4 730 | 408 | 1 901 | 1 499 |
| Total debt | 308 721 | 322 925 | 341 957 | 364 408 | 353 905 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IA Authorized Recipient of Service | Authorized Recipient of Service | 2022 |
CJ Chief Auditor | Chief Auditor | 2021 |
| Former (2) | ||
HP Authorized Recipient of Service | Authorized Recipient of Service | 2021 – 2022 |
LM External Signatory | External Signatory | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter von Knorring | Authorized Recipient of Service | 0 companies |
| Isabel A M Lindeberg Bandstein | Authorized Recipient of Service | 0 companies |
| Lars Mattias Stjernström | External Signatory | 0 companies |
| Carl Jonas Svensson | Chief Auditor | 0 companies |
| Thomas Alexander Hansen | Board of Directors | 0 companies |
| Eduard Gerardus Antonius Rats | Chairman | 0 companies |
| Paul Stefano Spina | Chairman | 0 companies |
| Christian Winther Fladeland | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Board of Directors | 0 companies |