Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Pandai Studio AB
AB
Active
Org 5592180557
Bolandsgatan 15 E, 753 23
Uppsala
Motion picture, video and television programme production activities
·
NACE 5911
Est. 2019 · 6 years old
2 employees
Monitor
Share
Sweden
/
Companies
/
Motion picture, video and television programme production activities
/
Pandai Studio AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
10M
7M
5M
2M
0M
2021: 5M
5M
2021
2022: 7M (+40% vs 2021)
7M
+40%
2022
2023: 8M (+14% vs 2022)
8M
+14%
2023
2024: 6M (-25% vs 2023)
6M
-25%
2024
2025: 5M (-17% vs 2024)
5M
-17%
2025
EBITDA
SEK millions
5M
4M
2M
1M
0M
2021: 3M
3M
2021
2022: 4M (+33% vs 2021)
4M
+33%
2022
2023: 1M (-75% vs 2022)
1M
-75%
2023
2024: 3M (+200% vs 2023)
3M
+200%
2024
2025: 1M (-67% vs 2024)
1M
-67%
2025
Income statement
SEK thousands
Item
2025
2024
2023
2022
2021
Revenue
4 607
6 020
7 796
6 783
4 741
Staff expenses
−2 217
−2 045
—
—
—
EBITDA
1 141
3 339
1 292
3 833
2 787
Depreciation & amort.
−59
−71
−63
−32
−18
EBIT
1 082
3 268
1 229
3 801
2 769
Net financials
36
95
110
1 994
−7
Profit before tax
1 818
3 362
1 340
5 795
2 763
Tax
−386
−697
−279
−783
−571
Net profit
1 432
2 666
1 061
5 012
2 192
Balance sheet
SEK thousands
Item
2025
2024
2023
2022
2021
Total assets
2 795
7 200
9 719
12 085
6 880
Equity
2 219
5 787
6 121
9 061
4 648
Long-term debt
—
—
0
0
0
Short-term debt
576
713
2 898
2 325
1 531
Total debt
576
713
2 898
2 325
1 531
Financial ratios
5-year trend
EBITDA margin
24,8 %
This company
15,8 %
Market median
This company
Market median
57% above market
2021
2025
Equity ratio
79,4 %
This company
38,2 %
Market median
This company
Market median
108% above market
2021
2025
Return on equity
64,5 %
This company
18,4 %
Market median
This company
Market median
251% above market
2021
2025
Net profit margin
31,1 %
This company
8,1 %
Market median
This company
Market median
284% above market
2021
2025
Asset turnover
1,65×
This company
1,12×
Market median
This company
Market median
47% above market
2021
2025
Debt / equity
0,26×
This company
0,62×
Market median
This company
Market median
58% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
More on Pandai Studio AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network