| Revenue | SEK 1,1M | +6% |
| EBITDA | SEK 976K | +7% |
| Net profit | SEK 84K | -53% |
| Total assets | SEK 16,4M | +17% |
| Equity | SEK 7,9M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 034 | 916 | 940 | 1 037 | 1 102 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 773 | 791 | 380 | 909 | 976 |
| Depreciation & amort. | −434 | −436 | — | −436 | −436 |
| EBIT | 339 | 355 | 380 | 473 | 540 |
| Net financials | −119 | −133 | −134 | −134 | −135 |
| Profit before tax | 220 | 1 186 | 388 | 227 | 106 |
| Tax | −45 | −244 | −80 | −47 | −22 |
| Net profit | 175 | 942 | 308 | 180 | 84 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 962 | 12 521 | 12 950 | 13 999 | 16 365 |
| Equity | 6 403 | 7 346 | 7 653 | 7 833 | 7 917 |
| Long-term debt | 4 448 | 4 448 | 4 448 | 4 448 | 6 700 |
| Short-term debt | 2 066 | 437 | 479 | 1 301 | 1 309 |
| Total debt | 6 514 | 4 885 | 4 927 | 5 749 | 8 009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Auditor | Chief Auditor | 2022 | — | — |
MK Chief Auditor | Chief Auditor | 2022 | — | — |
KF Chief Auditor | Chief Auditor | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cibus HoldCo 3 AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mattias Johansson | Chief Auditor | 0 companies |
| Marc Karl-Gustaf Karlsson | Chief Auditor | 0 companies |
| Kent Fredrik Kroon | Chief Auditor | 0 companies |
| Bert Peter Lövgren | Board of Directors | 0 companies |
| Karin Helene Olausson | Deputy Board Member | 0 companies |
| Christina Pia-Lena Olofsson | Chairman | 0 companies |
| Olof Sverker Källgården | Board of Directors | 0 companies |
| Sten Christian Henrik Fredrixon | Board of Directors | 0 companies |
| Pernilla Anna Maria Malmunger | Board of Directors | 0 companies |
| Patrik August Levin | Chairman | 0 companies |
| Jim Erik Törnroth | Board of Directors | 0 companies |