| Revenue | SEK 1,1M | +6% |
| EBITDA | SEK 518K | +13% |
| Net profit | SEK 40K | -67% |
| Total assets | SEK 12,8M | +8% |
| Equity | SEK 4,4M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 970 | 888 | 910 | 1 004 | 1 066 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 295 | 346 | 370 | 460 | 518 |
| Depreciation & amort. | — | — | — | — | — |
| EBIT | 295 | 346 | 370 | 460 | 518 |
| Net financials | −96 | −107 | −107 | −107 | −109 |
| Profit before tax | 199 | 932 | 291 | 154 | 51 |
| Tax | −41 | −192 | −60 | −32 | −11 |
| Net profit | 158 | 740 | 231 | 122 | 40 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 177 | 12 755 | 12 336 | 11 913 | 12 828 |
| Equity | 6 510 | 7 250 | 7 482 | 4 351 | 4 391 |
| Long-term debt | 3 559 | 3 559 | 3 559 | 3 559 | 6 850 |
| Short-term debt | 3 067 | 1 713 | 1 002 | 3 678 | 1 251 |
| Total debt | 6 626 | 5 272 | 4 561 | 7 237 | 8 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Auditor | Chief Auditor | 2022 | — | — |
MK Chief Auditor | Chief Auditor | 2022 | — | — |
KF Chief Auditor | Chief Auditor | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cibus HoldCo 5 AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mattias Johansson | Chief Auditor | 0 companies |
| Marc Karl-Gustaf Karlsson | Chief Auditor | 0 companies |
| Kent Fredrik Kroon | Chief Auditor | 0 companies |
| Bert Peter Lövgren | Board of Directors | 0 companies |
| Karin Helene Olausson | Deputy Board Member | 0 companies |
| Christina Pia-Lena Olofsson | Chairman | 0 companies |
| Olof Sverker Källgården | Board of Directors | 0 companies |
| Sten Christian Henrik Fredrixon | Board of Directors | 0 companies |
| Pernilla Anna Maria Malmunger | Board of Directors | 0 companies |
| Patrik August Levin | Chairman | 0 companies |
| Jim Erik Törnroth | Board of Directors | 0 companies |