| Revenue | SEK 1,5M | +6% |
| EBITDA | SEK 242K | -10% |
| Net profit | SEK -159K | -57% |
| Total assets | SEK 33,2M | +17% |
| Equity | SEK 14,3M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 362 | 1 233 | 1 258 | 1 375 | 1 457 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 834 | 880 | 150 | 270 | 242 |
| Depreciation & amort. | −708 | −780 | — | — | — |
| EBIT | 126 | 100 | 150 | 270 | 242 |
| Net financials | −186 | −208 | −210 | −211 | −214 |
| Profit before tax | −60 | 470 | −33 | −126 | −199 |
| Tax | 12 | −97 | 6 | 25 | 40 |
| Net profit | −48 | 373 | −27 | −101 | −159 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 717 | 29 911 | 29 128 | 28 338 | 33 170 |
| Equity | 14 165 | 14 538 | 14 512 | 14 411 | 14 252 |
| Long-term debt | 6 944 | 6 944 | 6 944 | 6 944 | 15 950 |
| Short-term debt | 9 608 | 8 345 | 7 594 | 6 930 | 2 955 |
| Total debt | 16 552 | 15 289 | 14 538 | 13 874 | 18 905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Auditor | Chief Auditor | 2022 | — | — |
MK Chief Auditor | Chief Auditor | 2022 | — | — |
KF Chief Auditor | Chief Auditor | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cibus HoldCo 5 AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mattias Johansson | Chief Auditor | 0 companies |
| Marc Karl-Gustaf Karlsson | Chief Auditor | 0 companies |
| Kent Fredrik Kroon | Chief Auditor | 0 companies |
| Bert Peter Lövgren | Board of Directors | 0 companies |
| Karin Helene Olausson | Deputy Board Member | 0 companies |
| Christina Pia-Lena Olofsson | Chairman | 0 companies |
| Olof Sverker Källgården | Board of Directors | 0 companies |
| Sten Christian Henrik Fredrixon | Board of Directors | 0 companies |
| Pernilla Anna Maria Malmunger | Board of Directors | 0 companies |
| Patrik August Levin | Chairman | 0 companies |
| Jim Erik Törnroth | Board of Directors | 0 companies |