Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Framna Kalmar AB
AB
Dissolved
Org 5592198575
Computer programming activities
·
NACE 6210
Est. 2019 · 6 years old
0 employees
Monitor
Share
Sweden
/
Companies
/
Computer programming activities
/
Framna Kalmar AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
73M
55M
37M
18M
0M
2020: 11M
11M
2020
2021: 20M (+82% vs 2020)
20M
+82%
2021
2022: 25M (+25% vs 2021)
25M
+25%
2022
2023: 30M (+20% vs 2022)
30M
+20%
2023
2024: 59M (+97% vs 2023)
59M
+97%
2024
EBITDA
SEK millions
27M
21M
14M
7M
0M
2020: 5M
5M
2020
2021: 7M (+40% vs 2020)
7M
+40%
2021
2022: 7M (0% vs 2021)
7M
0%
2022
2023: 10M (+43% vs 2022)
10M
+43%
2023
2024: 22M (+120% vs 2023)
22M
+120%
2024
Income statement
SEK thousands
Item
2024
2023
2022
2021
2020
Revenue
58 873
29 743
25 356
19 606
11 106
Staff expenses
—
—
—
—
—
EBITDA
22 375
9 884
7 450
6 803
4 605
Depreciation & amort.
−415
−379
−287
−6
−0
EBIT
21 960
9 505
7 163
6 797
4 605
Net financials
15
−13
−11
−2
−1
Profit before tax
1 974
9 491
5 353
5 094
3 586
Tax
−453
−1 994
−1 123
−1 058
−655
Net profit
1 521
7 497
4 230
4 036
2 931
Balance sheet
SEK thousands
Item
2024
2023
2022
2021
2020
Total assets
37 231
19 944
24 099
17 401
8 778
Equity
5 705
10 184
13 687
9 456
5 420
Long-term debt
0
0
0
0
0
Short-term debt
27 007
5 241
5 894
5 225
2 339
Total debt
27 007
5 241
5 894
5 225
2 339
Financial ratios
5-year trend
EBITDA margin
38,0 %
This company
15,8 %
Market median
This company
Market median
141% above market
2020
2024
Equity ratio
15,3 %
This company
38,2 %
Market median
This company
Market median
60% below market
2020
2024
Return on equity
26,7 %
This company
18,4 %
Market median
This company
Market median
45% above market
2020
2024
Net profit margin
2,6 %
This company
8,1 %
Market median
This company
Market median
68% below market
2020
2024
Asset turnover
1,58×
This company
1,12×
Market median
This company
Market median
41% above market
2020
2024
Debt / equity
5,53×
This company
0,62×
Market median
This company
Market median
792% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on Framna Kalmar AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot