| Revenue | SEK 19,5M | +6% |
| EBITDA | SEK 3,6M | -8% |
| Net profit | SEK 440K | -48% |
| Total assets | SEK 12,8M | +5% |
| Equity | SEK 580K | -65% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 10 003 | 14 358 | 12 774 | 18 373 | 19 450 |
| Staff expenses | — | — | — | — | — | — |
| EBITDA | −25 | 309 | 2 494 | 755 | 3 859 | 3 567 |
| Depreciation & amort. | −233 | −1 407 | −2 723 | −3 272 | −3 397 | −2 770 |
| EBIT | −258 | −1 098 | −229 | −2 517 | 462 | 797 |
| Net financials | — | −10 | −58 | −80 | −104 | −58 |
| Profit before tax | 3 472 | 97 | 263 | 327 | 757 | 559 |
| Tax | −743 | −24 | −58 | −89 | 87 | −119 |
| Net profit | 2 729 | 73 | 205 | 238 | 844 | 440 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4 831 | 11 043 | 15 831 | 11 461 | 12 197 | 12 811 |
| Equity | 2 779 | 2 853 | 3 058 | 796 | 1 640 | 580 |
| Long-term debt | 0 | 2 565 | 3 223 | 1 412 | 805 | 521 |
| Short-term debt | 782 | 2 561 | 6 486 | 9 114 | 9 612 | 11 390 |
| Total debt | 782 | 5 126 | 9 709 | 10 526 | 10 417 | 11 911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Auditor | Chief Auditor | 2025 | — | — |
ZV Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aderfia Invest AB | Company | 95.0% | 95.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| John Anders Liljenfeldt | Chief Auditor | 0 companies |
| Zinovea Vavolidu | Audit | 0 companies |
| Simon Petrus Johannes I Patetsos | Board of Directors | 0 companies |
| Josef Simon Andreas Patetsos | Chairman | 0 companies |
| Elias Patetsos | Deputy Board Member | 0 companies |