Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Metrea Simulations AB
AB
Active
Org 5592217847
Luntmakargatan 66, 113 51
Stockholm
Computer programming activities
·
NACE 6210
Est. 2019 · 6 years old
27 employees
Monitor
Share
Sweden
/
Companies
/
Computer programming activities
/
Metrea Simulations AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
0M
2M
5M
7M
9M
0M
2020
0M
2021
0M
2022
3M
2023
8M
2024
EBITDA
SEK millions
0M
-12M
-24M
-36M
-48M
-18M
2020
-12M
+33%
2021
-21M
-75%
2022
-24M
-14%
2023
-38M
-58%
2024
Income statement
SEK thousands
Item
2020
2021
2022
2023
2024
Revenue
0
0
0
3 171
8 067
Staff expenses
—
—
—
−31 334
—
EBITDA
−17 681
−11 678
−21 027
−23 882
−38 321
Depreciation & amort.
−50
−160
−321
−242
−7 759
EBIT
−17 731
−11 838
−21 348
−24 124
−46 080
Net financials
−94
−739
−1 784
−55
−3 612
Profit before tax
−17 825
−12 577
−23 132
−24 179
−49 692
Tax
−0
−0
−0
—
−0
Net profit
−17 825
−12 577
−23 132
−24 179
−49 692
Balance sheet
SEK thousands
Item
2020
2021
2022
2023
2024
Total assets
10 271
21 327
42 127
108 338
201 062
Equity
−17 775
648
1 516
7 337
17 645
Long-term debt
25 571
16 886
34 359
93 962
170 114
Short-term debt
2 476
3 792
6 252
7 039
13 303
Total debt
28 047
20 678
40 611
101 001
183 417
Financial ratios
5-year trend
EBITDA margin
-475.0%
This company
15.8%
Market median
-3106% vs market
2020
2024
Equity ratio
8.8%
This company
38.2%
Market median
-77% vs market
2020
2024
Return on equity
-281.6%
This company
18.4%
Market median
-1630% vs market
2020
2024
Net profit margin
-616.0%
This company
8.1%
Market median
-7705% vs market
2020
2024
Asset turnover
0.04×
This company
1.12×
Market median
-96% vs market
2020
2024
Debt / equity
10.39×
This company
0.62×
Market median
-1576% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2019-10-01 – 2020-12-31
View
PDF
More on Metrea Simulations AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
