| Revenue | SEK 23,6M | +31% |
| EBITDA | SEK 3,2M | +2176% |
| Net profit | SEK 2,5M | +1236% |
| Total assets | SEK 8,8M | +44% |
| Equity | SEK 3,1M | +394% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 774 | 15 655 | 16 506 | 18 042 | 23 624 |
| Staff expenses | — | — | — | — | −4 138 |
| EBITDA | 14 | 1 321 | −208 | −154 | 3 198 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | — |
| EBIT | 14 | 1 321 | −208 | −154 | 3 198 |
| Net financials | −1 | −7 | −26 | −65 | −92 |
| Profit before tax | 13 | 1 315 | −233 | −219 | 3 105 |
| Tax | −13 | −280 | −0 | −0 | −617 |
| Net profit | 0 | 1 035 | −233 | −219 | 2 488 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 132 | 7 545 | 6 604 | 6 115 | 8 799 |
| Equity | 50 | 1 085 | 851 | 632 | 3 120 |
| Long-term debt | 0 | 0 | 387 | 1 112 | 1 200 |
| Short-term debt | 2 082 | 6 460 | 5 366 | 4 371 | 4 478 |
| Total debt | 2 082 | 6 460 | 5 753 | 5 483 | 5 679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Chief Auditor | Chief Auditor | 2024 | — | — |
BG Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Execute Media Sweden AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Kristina Ingrid Johanna Ahlstrand | Chief Auditor | 0 companies |
| Bo Gunnar Jonsson | Audit | 0 companies |
| Raoul Grünthal | Chairman | 0 companies |
| Anders Ulf Nylander | Board of Directors | 0 companies |
| Per Rickard Ebersjö | Board of Directors | 0 companies |
| Arne Johan Åsén | Chairman | 0 companies |
| Hans Erik Peter Hansson | Deputy Board Member | 0 companies |
| Maria Charlotte Lindau | Board of Directors | 0 companies |
| Robert Einar Johansson | Deputy Board Member | 0 companies |
| Camilla Sund | Board of Directors | 0 companies |
| Henri Mikael Brännström | Board of Directors | 0 companies |