| Revenue | SEK 13,3M | +2% |
| EBITDA | SEK 279K | -75% |
| Net profit | SEK 255K | -51% |
| Total assets | SEK 7,2M | +24% |
| Equity | SEK 2,6M | +11% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 194 | 10 794 | 17 602 | 13 080 | 13 303 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 862 | 981 | 1 622 | 1 107 | 279 |
| Depreciation & amort. | −10 | −83 | −152 | −163 | −150 |
| EBIT | 852 | 898 | 1 470 | 944 | 129 |
| Net financials | −16 | −11 | −15 | −15 | −5 |
| Profit before tax | 604 | 665 | 985 | 657 | 339 |
| Tax | −129 | −138 | −172 | −139 | −84 |
| Net profit | 475 | 527 | 813 | 518 | 255 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 319 | 4 250 | 5 280 | 5 785 | 7 188 |
| Equity | 525 | 1 051 | 1 865 | 2 382 | 2 638 |
| Long-term debt | 0 | 239 | 169 | 0 | 0 |
| Short-term debt | 1 562 | 2 505 | 2 322 | 2 207 | 3 570 |
| Total debt | 1 562 | 2 744 | 2 491 | 2 207 | 3 570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rogsta Holding AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Erik Bengtson | Audit | 0 companies |
| Nils Henrik Eriksson | Board of Directors | 0 companies |
| John Albert Eriksson | Chairman | 0 companies |
| Åsa Elsa Kristina Eriksson | Board of Directors | 0 companies |