| Revenue | SEK 60K | — |
| EBITDA | SEK -3,8M | -64% |
| Net profit | SEK 195 | -66% |
| Total assets | SEK 499K | +2% |
| Equity | SEK 61K | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 184 | 0 | 60 |
| Staff expenses | — | — | −1 754 | −1 800 | −2 338 |
| EBITDA | −1 112 | −2 222 | −2 786 | −2 329 | −3 822 |
| Depreciation & amort. | −0 | −0 | — | — | — |
| EBIT | −1 112 | −2 222 | −2 786 | −2 329 | −3 822 |
| Net financials | — | — | −0 | −0 | 0 |
| Profit before tax | 8 | 3 | 4 | 1 | 2 |
| Tax | −2 | −1 | −2 | −0 | −2 |
| Net profit | 6 | 2 | 2 | 1 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 164 | 321 | 407 | 488 | 499 |
| Equity | 56 | 59 | 61 | 61 | 61 |
| Long-term debt | 0 | 55 | 0 | — | — |
| Short-term debt | 108 | 207 | 346 | 427 | 438 |
| Total debt | 108 | 262 | 346 | 427 | 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EI Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OptiPlan AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Jonas Suriya Åhlin | Chief Executive Officer | 0 companies |
| Elin Ingela Viktoria Håkansson | Chief Executive Officer | 0 companies |
| Anders Matthias Trygg | Chairman | 0 companies |
| Reza Razmara | Board of Directors | 0 companies |
| Björn Anders Christofer Rydvall | Chairman | 0 companies |
| Carl Magnus Larsson | Board of Directors | 0 companies |
| Pär Bernhard Ygge Sandström | Board of Directors | 0 companies |
| Magnus Karl Johan Fröberg | Board of Directors | 0 companies |
| Hans Henry Lindén | Deputy Board Member | 0 companies |