| Revenue | SEK 231,9M | -27% |
| EBITDA | SEK 12,8M | -13% |
| Net profit | SEK -6M | +71% |
| Total assets | SEK 49,6M | -57% |
| Equity | SEK 10,4M | -36% |
| Employees | 75 | — |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 168 682 | 419 548 | 429 874 | 319 178 | 231 896 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 2 662 | 9 402 | −4 236 | 14 734 | 12 756 |
| Depreciation & amort. | −18 072 | −27 038 | −26 923 | −35 688 | −26 651 |
| EBIT | −15 410 | −17 636 | −31 159 | −20 954 | −13 895 |
| Net financials | −1 457 | −1 562 | −3 426 | −5 353 | −1 499 |
| Profit before tax | −16 867 | 10 569 | −26 549 | −26 174 | −5 961 |
| Tax | 1 215 | −1 215 | −0 | 5 353 | −0 |
| Net profit | −15 652 | 9 354 | −26 549 | −20 821 | −5 961 |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 168 617 | 197 830 | 156 514 | 114 957 | 49 608 |
| Equity | 8 373 | 37 727 | 11 179 | 16 358 | 10 397 |
| Long-term debt | 98 985 | 78 985 | 78 985 | 52 985 | 0 |
| Short-term debt | 60 762 | 80 135 | 65 413 | 44 686 | 38 617 |
| Total debt | 159 747 | 159 120 | 144 398 | 97 671 | 38 617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SU Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Llentab Group AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Michael Lorentsson | Chief Executive Officer | 0 companies |
| Sofia Ulrika Ramsvik | Chief Auditor | 0 companies |
| Eva Margareta Eljans | Deputy Board Member | 0 companies |
| Carl Anders Gadd | Deputy Board Member | 0 companies |
| Jan Christian Svensson | Chairman | 0 companies |
| Anna Linnéa Heimann | Deputy Board Member | 0 companies |
| Anna Marika Olby | Board of Directors | 0 companies |
| Anna Linda Kjellgren | Board of Directors | 0 companies |
| Anita Helena Berggren | Board of Directors | 0 companies |
| Bengt Stefan Eklund | Chairman | 0 companies |