| Revenue | SEK 29,3M | -26% |
| EBITDA | SEK 1,4M | +154% |
| Net profit | SEK 59 | -100% |
| Total assets | SEK 8,5M | -32% |
| Equity | SEK 3,7M | +192% |
| Employees | 11 | — |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 9 996 | 15 452 | 56 591 | 54 209 | 39 692 | 29 341 |
| Staff expenses | — | — | — | — | — | −6 959 |
| EBITDA | −524 | 2 455 | 2 408 | 6 085 | −2 500 | 1 362 |
| Depreciation & amort. | −106 | −220 | −374 | −609 | −749 | −803 |
| EBIT | −630 | 2 235 | 2 034 | 5 476 | −3 249 | 559 |
| Net financials | −34 | 155 | −24 | −69 | −275 | −86 |
| Profit before tax | −665 | 2 390 | 1 402 | −161 | 276 | 3 |
| Tax | −0 | −375 | −288 | −0 | −129 | −2 |
| Net profit | −665 | 2 015 | 1 114 | −161 | 147 | 0 |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 2 798 | 11 740 | 14 884 | 22 704 | 12 573 | 8 523 |
| Equity | −440 | 1 575 | 2 279 | 1 118 | 1 265 | 3 693 |
| Long-term debt | 177 | 122 | 60 | 742 | 713 | 716 |
| Short-term debt | 3 061 | 10 042 | 11 936 | 20 844 | 10 595 | 3 644 |
| Total debt | 3 238 | 10 164 | 11 996 | 21 586 | 11 308 | 4 360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Auditor | Chief Auditor | 2024 | — | — |
HM Chief Auditor | Chief Auditor | 2020 | — | — |
DJ Chief Auditor | Chief Auditor | 2022 | — | — |
DL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rebellion Operations AB (publ) | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Daniel Forsgren | Chief Auditor | 0 companies |
| Hanna Mari Hedin | Chief Auditor | 0 companies |
| Duane John Swanson | Chief Auditor | 0 companies |
| Dennis Lars Eriksson | Chief Executive Officer | 0 companies |
| Simon Karl Erik Wiklund | Board of Directors | 0 companies |
| Catinka Margareta F Åman Träger | Board of Directors | 0 companies |
| Nina Veronica Bake | Chairman | 0 companies |
| Philip Alexander Elmqvist Svalborg | Deputy Board Member | 0 companies |
| Amin Hassanpour Omrani | Board of Directors | 0 companies |
| Fredrik Kenneth Svalborg | Deputy Board Member | 0 companies |